| 2007-2008 PROPOSED MAINTENANCE AND OPERATING BUDGET | ||||||
| PER | PER | |||||
| AMENDED | PUPIL | PROPOSED | PUPIL | |||
| AREA | 06-07 BUDGET | EXPENDITURE | 07-08 BUDGET | EXPENDITURE | ||
| INSTRUCTION | 5,478,032.00 | $ 3,822.77 | $ 5,666,727.00 | $ 3,954.45 | ||
| INSTRUCT RESOURCES | 175,291.00 | $ 123.01 | $ 175,079.00 | $ 122.86 | ||
| STAFF DEVELOPMENT | 142,351.00 | $ 99.90 | $ 179,712.00 | $ 126.11 | ||
| INSTRUCT ADMINISTRATION | 180,968.00 | $ 127.00 | $ 175,683.00 | $ 123.29 | ||
| SCHOOL ADMIN | $696,060.00 | $ 488.46 | $ 714,411.00 | $ 501.34 | ||
| COUNSELING | 210,934.00 | $ 148.02 | $ 213,460.00 | $ 149.80 | ||
| HEALTH SERVICES | 64,150.00 | $ 45.02 | $ 65,850.00 | $ 46.21 | ||
| TRANSPORTATION | 487,810.00 | $ 342.32 | $ 486,068.00 | $ 341.10 | ||
| CO-CURRICULAR | 759,547.00 | $ 533.02 | $ 736,905.00 | $ 517.13 | ||
| GEN ADMINISTRATION | 526,877.00 | $ 369.74 | $ 534,018.00 | $ 374.75 | ||
| MAINTENANCE | 1,386,378.00 | $ 972.90 | $ 1,480,702.00 | $ 1,039.09 | ||
| SECURITY | 2,500.00 | $ 1.75 | $ 1,500.00 | $ 1.05 | ||
| DATA PROCESSING | 125,734.00 | $ 88.23 | $ 142,875.00 | $ 100.26 | ||
| COMMUNITY SERVICES | 20,200.00 | $ 14.18 | $ 28,430.00 | $ 19.95 | ||
| ALTERNATIVE SCHOOLS | 68,600.00 | $ 48.14 | $ 74,900.00 | $ 52.56 | ||
| TOTAL | $10,325,432.00 | $ 7,245.92 | $ 10,676,320.00 | $ 7,492.15 | ||
| INCREASE (3.3%) | $ 350,888.00 | $ 246.24 | ||||
| INCREASE INSTRUCTION | $ 188,695.00 | $ 131.68 | ||||